Mayan Wealth Homes

Pre-construction calculator

Model the cash-deployment timeline for a Riviera Maya pre-construction purchase. The standard schedule is reservation deposit, down payment, 6-24 monthly installments to delivery, and a balance at handover. An optional assignment-pre-close scenario surfaces the exit play for buyers who want appreciation without ever taking title.

Most Riviera Maya developers quote foreign buyers in USD. Switch to MXN for Mexican-national projects.
USD

The developer's contract price including IVA and any developer-absorbed ISAI. Currency switcher at the top right adjusts display.

2026 Riviera Maya pre-construction commonly delivers at 15-30% above contract price for well-positioned developments. Adjust based on your developer's track record.

Projected equity at delivery

$90,000

Projected market value at delivery: $540,000

Reservation

$45,000

Down payment

$90,000

Each installment

$10,500

Total installments

$189,000

Delivery balance

$126,000

Total cash to delivery

$450,000

Payment schedule

MonthPhaseAmountCumulative
0reservation$45,000$45,000
1down$90,000$135,000
2installment 1 of 18$10,500$145,500
3installment 2 of 18$10,500$156,000
4installment 3 of 18$10,500$166,500
5installment 4 of 18$10,500$177,000
6installment 5 of 18$10,500$187,500
7installment 6 of 18$10,500$198,000
8installment 7 of 18$10,500$208,500
9installment 8 of 18$10,500$219,000
10installment 9 of 18$10,500$229,500
11installment 10 of 18$10,500$240,000
12installment 11 of 18$10,500$250,500
13installment 12 of 18$10,500$261,000
14installment 13 of 18$10,500$271,500
15installment 14 of 18$10,500$282,000
16installment 15 of 18$10,500$292,500
17installment 16 of 18$10,500$303,000
18installment 17 of 18$10,500$313,500
19installment 18 of 18$10,500$324,000
24delivery balance$126,000$450,000
Rates verified Jun 4, 2026

Estimate. Actual schedules vary by developer. Reservation deposits MUST go into the developer's fideicomiso (NOT the developer's operating account), verify before signing the contrato de promesa. Assignment requires written developer consent in the contract; do not assume it is permitted by default.

How Riviera Maya pre-construction schedules work

Most Riviera Maya developers structure pre-construction as follows: 5-10% reservation deposit at contract signing, 20-30% down payment 30-60 days later, 30-50% spread across monthly installments through construction, and 20-40% balance at delivery (entrega). The delivery balance is usually financed via a Mexican peso mortgage from one of the five lenders surfaced in the mortgage calculator, or paid in cash. The reservation deposit MUST be held in the developer's fideicomiso (escrow), NOT the developer's operating account, this is a key buyer-protection rule that separates legitimate Mexican developers from frauds.

The assignment-pre-close exit (the snowbird flip)

Many Riviera Maya developers permit assignment of the purchase contract to a third-party buyer before delivery. The exit play: deploy reservation + down + 12-24 months of installments (typically 30-50% of contract price), then assign for the appreciation differential minus a developer transfer fee (typically 5-15%). The assignor never takes title, never sets up a fideicomiso, never pays closing costs, never files Mexican income tax on a sale. For a Quebec snowbird who wants Mexican real estate exposure but does not want to manage a property year-round or hold title, this is a clean entry-and-exit. Verify: assignment must be written into your contrato de promesa; not all developers permit it; some impose a holding period (typically 6 months minimum) before assignment is allowed.

Developer fideicomiso escrow: the buyer-protection rule

Mexican law does not require pre-construction reservation deposits to be held in escrow. But every legitimate Riviera Maya developer will hold deposits in a fideicomiso (bank trust) separate from the developer's operating account. If a developer asks you to wire funds directly to a corporate account or to a personal account, walk away. Standard practice: the fideicomiso is at a major Mexican bank (BBVA, Banamex, Scotiabank, Santander, HSBC), the trust agreement names the buyer as fideicomisario, and funds release to the developer in tranches as construction milestones are verified by an independent supervisor.

Why this is a model, not an offer

Pre-construction schedules vary by developer. Reservation percentages, installment counts, delivery dates, and assignment policies are all developer-specific. Appreciation at delivery is a forward projection that depends on market conditions, developer execution, and macro factors (peso/USD, tourist demand, infrastructure development). Always read the contrato de promesa carefully, verify the fideicomiso escrow arrangement, and use this calculator as a working model, not a binding cost estimate.